IHS Markit Ltd.Financials
Period:
Currency:
Units:
'00
'04
'08
'12
'16
'20
Income Statement | Nov 21 | Nov 20 | Nov 19 | Nov 18 | Nov 17 | Nov 16 | Nov 15 | Nov 14 | Nov 13 | Nov 12 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,658.1 | 4,287.8 | 4,414.6 | 4,009.2 | 3,599.7 | 2,734.8 | 2,184.34 | 2,230.79 | 1,840.63 | 1,529.87 |
Revenue % Change | 8.64% | -2.87% | 10.11% | 11.38% | 31.63% | 25.20% | -2.08% | 21.20% | 20.31% | 15.41% |
Cost of Revenue | 1,708.3 | 1,590 | 1,657 | 1,495.7 | 1,348.4 | 1,037.7 | 819.17 | 879.05 | 748.18 | 624.51 |
Gross Profit | 2,949.8 | 2,697.8 | 2,757.6 | 2,513.5 | 2,251.3 | 1,697.1 | 1,365.16 | 1,351.74 | 1,092.45 | 905.36 |
Gross Profit % Change | 9.34% | -2.17% | 9.71% | 11.65% | 32.66% | 24.31% | 0.99% | 23.74% | 20.67% | 18.02% |
Gross Profit Margin | 63.33% | 62.92% | 62.47% | 62.69% | 62.54% | 62.06% | 62.50% | 60.59% | 59.35% | 59.18% |
Selling, General, & Admin Expenses | 1,181 | 1,128 | 1,197.9 | 1,192.8 | 1,096 | 907.1 | 799.83 | 834.93 | 692.61 | 558.96 |
Other Expenses | 50.2 | 212.9 | 468.6 | 537.3 | 518.1 | 345.6 | 216.66 | 202.05 | 164.75 | 118.13 |
Operating Income | 1,562.3 | 1,150.5 | 1,003.5 | 646.9 | 524.2 | 260.4 | 307.84 | 303.59 | 198.2 | 207.29 |
Operating Income % Change | 35.79% | 14.65% | 55.12% | 23.41% | 101.31% | -15.41% | 1.40% | 53.17% | -4.38% | 20.19% |
Operating Income Margin | 33.54% | 26.83% | 22.73% | 16.14% | 14.56% | 9.52% | 14.09% | 13.61% | 10.77% | 13.55% |
Total Other Income/Expenses Net | -220.8 | -267.2 | -260.6 | -222.6 | -152.1 | -118.1 | -70.05 | -54.4 | -43.31 | -19.57 |
Income Before Tax | 1,341.5 | 883.3 | 742.9 | 424.3 | 372.1 | 142.3 | 237.79 | 249.2 | 154.89 | 187.71 |
Income Before Tax % Change | 51.87% | 18.90% | 75.09% | 14.03% | 161.49% | -40.16% | -4.58% | 60.88% | -17.48% | 15.88% |
Income Before Tax Margin | 28.80% | 20.60% | 16.83% | 10.58% | 10.34% | 5.20% | 10.89% | 11.17% | 8.42% | 12.27% |
Income Tax Expense | 135.3 | 13.3 | 242.6 | -115.4 | -49.9 | -5.1 | 48.85 | 54.65 | 23.06 | 29.56 |
Net Income | 1,206.2 | 870.7 | 502.7 | 542.3 | 416.9 | 152.8 | 240.19 | 194.55 | 131.73 | 158.17 |
Net Income % Change | 38.53% | 73.20% | -7.30% | 30.08% | 172.84% | -36.38% | 23.46% | 47.68% | -16.71% | 16.80% |
Net Income Margin | 25.89% | 20.31% | 11.39% | 13.53% | 11.58% | 5.59% | 11.00% | 8.72% | 7.16% | 10.34% |
Weighted Avg. Shares Out | 401.3 | 401.5 | 409.2 | 406.9 | 400.3 | 309.2 | 243.45 | 242.43 | 236.28 | 234.17 |
EPS | 3.01 | 2.17 | 1.23 | 1.33 | 1.04 | 0.49 | 0.99 | 0.80 | 0.56 | 0.68 |
EPS % Change | 38.71% | 76.42% | -7.52% | 27.88% | 112.24% | -50.51% | 23.75% | 42.86% | -17.65% | 15.25% |
Weighted Avg. Shares Out Dil | 401.3 | 401.5 | 409.2 | 406.9 | 416.2 | 316.3 | 246.43 | 245.83 | 239.86 | 237.35 |
EPS Diluted | 3.01 | 2.17 | 1.23 | 1.33 | 1.00 | 0.48 | 0.97 | 0.79 | 0.55 | 0.67 |
Diluted EPS % Change | 38.71% | 76.42% | -7.52% | 33.00% | 108.33% | -50.52% | 22.78% | 43.64% | -17.91% | 15.52% |
Net Income | 1,206.2 | 870.7 | 502.7 | 542.3 | 416.9 | 152.8 | 240.19 | 194.55 | 131.73 | 158.17 |
Income Tax Expense | 135.3 | 13.3 | 242.6 | -115.4 | -49.9 | -5.1 | 48.85 | 54.65 | 23.06 | 29.56 |
Interest Income | 0.3 | 1 | 1.9 | 3.1 | 2.2 | 1.3 | 0.93 | 0.99 | 1.27 | 1 |
Interest Expense | 220.2 | 236.6 | 259.7 | 225.7 | 154.3 | 119.4 | 70.99 | 55.38 | 44.58 | 20.57 |
EBIT | 1,121.6 | 647.7 | 485.1 | 201.7 | 220 | 24.2 | 167.74 | 194.8 | 111.58 | 168.14 |
EBIT % Change | 73.17% | 33.52% | 140.51% | -8.32% | 809.09% | -85.57% | -13.89% | 74.58% | -33.64% | 10.98% |
EBIT Margin | 24.08% | 15.11% | 10.99% | 5.03% | 6.11% | 0.88% | 7.68% | 8.73% | 6.06% | 10.99% |
Depreciation & Amortization | 586.5 | 591.6 | 573.1 | 541.2 | 492.5 | 335.7 | 235.5 | 202.15 | 158.74 | 118.24 |
EBITDA | 1,708.1 | 1,239.3 | 1,058.2 | 742.9 | 712.5 | 359.9 | 403.24 | 396.95 | 270.32 | 286.38 |
EBITDA % Change | 37.83% | 17.11% | 42.44% | 4.27% | 97.97% | -10.75% | 1.59% | 46.84% | -5.61% | 19.56% |
EBITDA Margin | 36.67% | 28.90% | 23.97% | 18.53% | 19.79% | 13.16% | 18.46% | 17.79% | 14.69% | 18.72% |