Johnson & JohnsonFinancials

Period:
Currency:
Units:
'85
'89
'93
'97
'01
'05
'09
'13
'17
'22
'25

Select different items in the table to generate charts

Income Statement
Dec 25
Dec 24
Dec 23
Jan 23
Jan 22
Jan 21
Dec 19
Dec 18
Dec 17
Dec 16
Revenue
94,193
88,821
85,159
79,990
78,740
82,584
82,059
81,581
76,450
71,890
Revenue % Change
6.05%
4.30%
6.46%
1.59%
-4.65%
0.64%
0.59%
6.71%
6.34%
2.59%
Cost of Revenue
25,635
27,471
26,553
24,596
23,402
28,427
27,556
27,091
25,439
21,789
Gross Profit
68,558
61,350
58,606
55,394
55,338
54,157
54,503
54,490
51,011
50,101
Gross Profit % Change
11.75%
4.68%
5.80%
0.10%
2.18%
-0.63%
0.02%
6.82%
1.82%
3.22%
Gross Profit Margin
72.78%
69.07%
68.82%
69.25%
70.28%
65.58%
66.42%
66.79%
66.72%
69.69%
R&D Expenses
14,665
17,232
15,085
14,135
14,277
12,340
11,355
10,775
10,594
9,143
Selling, General, & Admin Expenses
23,676
21,969
20,112
20,246
20,118
22,084
22,178
22,540
21,520
20,067
Other Expenses
4,621
Operating Income
25,596
22,149
23,409
21,013
20,943
19,733
20,970
21,175
18,897
20,891
Operating Income % Change
15.56%
-5.38%
11.40%
0.33%
6.13%
-5.90%
-0.97%
12.05%
-9.54%
14.23%
Operating Income Margin
27.17%
24.94%
27.49%
26.27%
26.60%
23.89%
25.55%
25.96%
24.72%
29.06%
Total Other Income/Expenses Net
6,985
-5,462
-8,347
-1,654
-1,765
-3,236
-3,642
-3,176
-1,224
-1,088
Income Before Tax
32,581
16,687
15,062
19,359
19,178
16,497
17,328
17,999
17,673
19,803
Income Before Tax % Change
95.25%
10.79%
-22.20%
0.94%
16.25%
-4.80%
-3.73%
1.84%
-10.76%
3.16%
Income Before Tax Margin
34.59%
18.79%
17.69%
24.20%
24.36%
19.98%
21.12%
22.06%
23.12%
27.55%
Income Tax Expense
5,777
2,621
1,736
2,989
1,377
1,783
2,209
2,702
16,373
3,263
Net Income
26,804
14,066
35,153
17,941
20,878
14,714
15,119
15,297
1,300
16,540
Net Income % Change
90.56%
-59.99%
95.94%
-14.07%
41.89%
-2.68%
-1.16%
1076.69%
-92.14%
7.34%
Net Income Margin
28.46%
15.84%
41.28%
22.43%
26.52%
17.82%
18.42%
18.75%
1.70%
23.01%
Weighted Avg. Shares Out
2,428.6
2,407.3
2,533.5
2,613.6
2,628.97
2,632.51
2,632.51
2,662.32
2,682.53
2,706.51
EPS
5.84
13.88
6.83
7.93
5.59
5.74
5.75
0.48
6.08
EPS % Change
-100.00%
-57.93%
103.22%
-13.87%
41.86%
-2.61%
-0.17%
1097.92%
-92.11%
9.16%
Weighted Avg. Shares Out Dil
2,429.4
2,429.4
2,560.4
2,663.9
2,674
2,670.7
2,684.3
2,728.7
2,745.3
2,788.9
EPS Diluted
11.03
5.79
13.72
6.73
7.81
5.51
5.63
5.61
0.47
5.93
Diluted EPS % Change
90.50%
-57.80%
103.86%
-13.83%
41.74%
-2.13%
0.36%
1093.62%
-92.07%
8.21%
Net Income
26,804
14,066
35,153
17,941
20,878
14,714
15,119
15,297
1,300
16,540
Income Tax Expense
5,777
2,621
1,736
2,989
1,377
1,783
2,209
2,702
16,373
3,263
Interest Income
85
1,332
1,261
490
53
111
357
611
385
368
Interest Expense
755
772
276
183
201
318
1,005
934
726
EBIT
32,666
17,264
15,551
19,573
19,048
16,407
17,367
17,605
17,124
19,445
EBIT % Change
89.21%
11.02%
-20.55%
2.76%
16.10%
-5.53%
-1.35%
2.81%
-11.94%
3.59%
EBIT Margin
34.68%
19.44%
18.26%
24.47%
24.19%
19.87%
21.16%
21.58%
22.40%
27.05%
Depreciation & Amortization
7,339
7,486
6,970
7,390
7,231
7,009
6,929
5,642
3,754
EBITDA
32,666
24,603
23,037
26,543
26,438
23,638
24,376
24,534
22,766
23,199
EBITDA % Change
32.77%
6.80%
-13.21%
0.40%
11.85%
-3.03%
-0.64%
7.77%
-1.87%
3.02%
EBITDA Margin
34.68%
27.70%
27.05%
33.18%
33.58%
28.62%
29.71%
30.07%
29.78%
32.27%