Johnson & JohnsonFinancials
Period:
Currency:
Units:
'85
'89
'94
'97
'01
'06
'10
'13
'17
'22
Income Statement | Dec 24 | Dec 23 | Jan 23 | Jan 22 | Jan 21 | Dec 19 | Dec 18 | Dec 17 | Jan 17 | Jan 16 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 88,821 | 85,159 | 79,990 | 78,740 | 82,584 | 82,059 | 81,581 | 76,450 | 71,890 | 70,074 |
Revenue % Change | 4.30% | 6.46% | 1.59% | -4.65% | 0.64% | 0.59% | 6.71% | 6.34% | 2.59% | -5.73% |
Cost of Revenue | 27,471 | 26,553 | 24,596 | 23,402 | 28,427 | 27,556 | 27,091 | 25,439 | 21,789 | 21,536 |
Gross Profit | 61,350 | 58,606 | 55,394 | 55,338 | 54,157 | 54,503 | 54,490 | 51,011 | 50,101 | 48,538 |
Gross Profit % Change | 4.68% | 5.80% | 0.10% | 2.18% | -0.63% | 0.02% | 6.82% | 1.82% | 3.22% | -5.91% |
Gross Profit Margin | 69.07% | 68.82% | 69.25% | 70.28% | 65.58% | 66.42% | 66.79% | 66.72% | 69.69% | 69.27% |
R&D Expenses | 17,232 | 15,085 | 14,135 | 14,277 | 12,340 | 11,355 | 10,775 | 10,594 | 9,143 | 9,046 |
Selling, General, & Admin Expenses | 21,969 | 20,112 | 20,246 | 20,118 | 22,084 | 22,178 | 22,540 | 21,520 | 20,067 | 21,203 |
Operating Income | 22,149 | 23,409 | 21,013 | 20,943 | 19,733 | 20,970 | 21,175 | 18,897 | 20,891 | 18,289 |
Operating Income % Change | -5.38% | 11.40% | 0.33% | 6.13% | -5.90% | -0.97% | 12.05% | -9.54% | 14.23% | -13.47% |
Operating Income Margin | 24.94% | 27.49% | 26.27% | 26.60% | 23.89% | 25.55% | 25.96% | 24.72% | 29.06% | 26.10% |
Total Other Income/Expenses Net | -5,462 | -8,347 | -1,654 | -1,765 | -3,236 | -3,642 | -3,176 | -1,224 | -1,088 | 907 |
Income Before Tax | 16,687 | 15,062 | 19,359 | 19,178 | 16,497 | 17,328 | 17,999 | 17,673 | 19,803 | 19,196 |
Income Before Tax % Change | 10.79% | -22.20% | 0.94% | 16.25% | -4.80% | -3.73% | 1.84% | -10.76% | 3.16% | -6.65% |
Income Before Tax Margin | 18.79% | 17.69% | 24.20% | 24.36% | 19.98% | 21.12% | 22.06% | 23.12% | 27.55% | 27.39% |
Income Tax Expense | 2,621 | 1,736 | 2,989 | 1,377 | 1,783 | 2,209 | 2,702 | 16,373 | 3,263 | 3,787 |
Net Income | 14,066 | 35,153 | 17,941 | 20,878 | 14,714 | 15,119 | 15,297 | 1,300 | 16,540 | 15,409 |
Net Income % Change | -59.99% | 95.94% | -14.07% | 41.89% | -2.68% | -1.16% | 1076.69% | -92.14% | 7.34% | -5.60% |
Net Income Margin | 15.84% | 41.28% | 22.43% | 26.52% | 17.82% | 18.42% | 18.75% | 1.70% | 23.01% | 21.99% |
Weighted Avg. Shares Out | 2,407.3 | 2,533.5 | 2,613.6 | 2,628.97 | 2,632.51 | 2,632.51 | 2,662.32 | 2,682.53 | 2,706.51 | 2,755.16 |
EPS | 5.84 | 13.88 | 6.83 | 7.93 | 5.59 | 5.74 | 5.75 | 0.48 | 6.08 | 5.57 |
EPS % Change | -57.93% | 103.22% | -13.87% | 41.86% | -2.61% | -0.17% | 1097.92% | -92.11% | 9.16% | -4.95% |
Weighted Avg. Shares Out Dil | 2,429.4 | 2,560.4 | 2,663.9 | 2,674 | 2,670.7 | 2,684.3 | 2,728.7 | 2,745.3 | 2,788.9 | 2,812.9 |
EPS Diluted | 5.79 | 13.72 | 6.73 | 7.81 | 5.51 | 5.63 | 5.61 | 0.47 | 5.93 | 5.48 |
Diluted EPS % Change | -57.80% | 103.86% | -13.83% | 41.74% | -2.13% | 0.36% | 1093.62% | -92.07% | 8.21% | -3.86% |
Net Income | 14,066 | 35,153 | 17,941 | 20,878 | 14,714 | 15,119 | 15,297 | 1,300 | 16,540 | 15,409 |
Income Tax Expense | 2,621 | 1,736 | 2,989 | 1,377 | 1,783 | 2,209 | 2,702 | 16,373 | 3,263 | 3,787 |
Interest Income | 1,332 | 1,261 | 490 | 53 | 111 | 357 | 611 | 385 | 368 | 128 |
Interest Expense | 755 | 772 | 276 | 183 | 201 | 318 | 1,005 | 934 | 726 | 552 |
EBIT | 17,264 | 15,551 | 19,573 | 19,048 | 16,407 | 17,367 | 17,605 | 17,124 | 19,445 | 18,772 |
EBIT % Change | 11.02% | -20.55% | 2.76% | 16.10% | -5.53% | -1.35% | 2.81% | -11.94% | 3.59% | -6.59% |
EBIT Margin | 19.44% | 18.26% | 24.47% | 24.19% | 19.87% | 21.16% | 21.58% | 22.40% | 27.05% | 26.79% |
Depreciation & Amortization | 7,339 | 7,486 | 6,970 | 7,390 | 7,231 | 7,009 | 6,929 | 5,642 | 3,754 | 3,746 |
EBITDA | 24,603 | 23,037 | 26,543 | 26,438 | 23,638 | 24,376 | 24,534 | 22,766 | 23,199 | 22,518 |
EBITDA % Change | 6.80% | -13.21% | 0.40% | 11.85% | -3.03% | -0.64% | 7.77% | -1.87% | 3.02% | -6.14% |
EBITDA Margin | 27.70% | 27.05% | 33.18% | 33.58% | 28.62% | 29.71% | 30.07% | 29.78% | 32.27% | 32.13% |