JPMorgan Chase & Co.Financials
Period:
Currency:
Units:
'85
'89
'93
'97
'01
'05
'09
'13
'17
'21
Income Statement | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | Dec 16 | Dec 15 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 270,789 | 236,273 | 153,824 | 127,238 | 129,843 | 142,515 | 129,824 | 114,579 | 106,387 | 101,006 |
Revenue % Change | 14.61% | 53.60% | 20.89% | -2.01% | -8.89% | 9.78% | 13.31% | 7.70% | 5.33% | -1.94% |
Cost of Revenue | 112,004 | 90,603 | 32,432 | -3,667 | 27,372 | 32,380 | 25,912 | 19,164 | 15,179 | 11,290 |
Gross Profit | 158,785 | 145,670 | 121,392 | 130,905 | 102,471 | 110,135 | 103,912 | 95,415 | 91,208 | 89,716 |
Gross Profit % Change | 9.00% | 20.00% | -7.27% | 27.75% | -6.96% | 5.99% | 8.91% | 4.61% | 1.66% | -2.45% |
Gross Profit Margin | 58.64% | 61.65% | 78.92% | 102.88% | 78.92% | 77.28% | 80.04% | 83.27% | 85.73% | 88.82% |
Selling, General, & Admin Expenses | 56,331 | 51,056 | 45,547 | 41,603 | 37,464 | 37,506 | 36,161 | 34,108 | 33,100 | 32,458 |
Other Expenses | 27,373 | 33,002 | 29,679 | 29,740 | 29,192 | 27,763 | 26,987 | 25,407 | 23,572 | 26,556 |
Operating Income | 75,081 | 61,612 | 46,166 | 59,562 | 35,815 | 44,866 | 40,764 | 35,900 | 34,536 | 30,702 |
Operating Income % Change | 21.86% | 33.46% | -22.49% | 66.30% | -20.17% | 10.06% | 13.55% | 3.95% | 12.49% | 0.01% |
Operating Income Margin | 27.73% | 26.08% | 30.01% | 46.81% | 27.58% | 31.48% | 31.40% | 31.33% | 32.46% | 30.40% |
Income Before Tax | 75,081 | 61,612 | 46,166 | 59,562 | 35,815 | 44,866 | 40,764 | 35,900 | 34,536 | 30,702 |
Income Before Tax % Change | 21.86% | 33.46% | -22.49% | 66.30% | -20.17% | 10.06% | 13.55% | 3.95% | 12.49% | 0.01% |
Income Before Tax Margin | 27.73% | 26.08% | 30.01% | 46.81% | 27.58% | 31.48% | 31.40% | 31.33% | 32.46% | 30.40% |
Income Tax Expense | 16,610 | 12,060 | 8,490 | 11,228 | 6,684 | 8,435 | 8,290 | 11,459 | 9,803 | 6,260 |
Net Income | 58,471 | 49,552 | 37,676 | 48,334 | 29,131 | 36,431 | 32,474 | 24,441 | 24,733 | 24,442 |
Net Income % Change | 18.00% | 31.52% | -22.05% | 65.92% | -20.04% | 12.19% | 32.87% | -1.18% | 1.19% | 12.40% |
Net Income Margin | 21.59% | 20.97% | 24.49% | 37.99% | 22.44% | 25.56% | 25.01% | 21.33% | 23.25% | 24.20% |
Weighted Avg. Shares Out | 2,873.9 | 2,938.6 | 2,965.8 | 3,021.5 | 3,082.4 | 3,221.5 | 3,396.4 | 3,576.39 | 3,618.5 | 3,707.8 |
EPS | 19.79 | 16.25 | 12.10 | 15.39 | 8.89 | 10.75 | 9.04 | 6.35 | 6.24 | 6.05 |
EPS % Change | 21.78% | 34.30% | -21.38% | 73.12% | -17.30% | 18.92% | 42.36% | 1.76% | 3.14% | 13.51% |
Weighted Avg. Shares Out Dil | 2,879 | 2,943.1 | 2,970 | 3,026.6 | 3,087.4 | 3,230.4 | 3,414 | 3,576.8 | 3,649.8 | 3,775.17 |
EPS Diluted | 19.75 | 16.23 | 12.09 | 15.36 | 8.88 | 10.72 | 9.00 | 6.31 | 6.19 | 6.00 |
Diluted EPS % Change | 21.69% | 34.24% | -21.29% | 72.97% | -17.16% | 19.11% | 42.63% | 1.94% | 3.17% | 13.42% |
Net Income | 58,471 | 49,552 | 37,676 | 48,334 | 29,131 | 36,431 | 32,474 | 24,441 | 24,733 | 24,442 |
Income Tax Expense | 16,610 | 12,060 | 8,490 | 11,228 | 6,684 | 8,435 | 8,290 | 11,459 | 9,803 | 6,260 |
Interest Income | 193,933 | 170,588 | 92,807 | 57,864 | 64,523 | 84,040 | 76,100 | 63,971 | 55,901 | 50,973 |
Interest Expense | 101,350 | 81,321 | 26,097 | 5,553 | 9,960 | 26,795 | 21,041 | 13,874 | 9,818 | 7,463 |
EBIT | 167,664 | 150,879 | 112,876 | 111,873 | 90,378 | 102,111 | 95,823 | 85,997 | 80,619 | 74,212 |
EBIT % Change | 11.12% | 33.67% | 0.90% | 23.78% | -11.49% | 6.56% | 11.43% | 6.67% | 8.63% | -0.16% |
EBIT Margin | 61.92% | 63.86% | 73.38% | 87.92% | 69.61% | 71.65% | 73.81% | 75.05% | 75.78% | 73.47% |
Depreciation & Amortization | 7,938 | 7,512 | 7,051 | 7,932 | 8,614 | 8,368 | 7,791 | 6,179 | 5,478 | 4,940 |
EBITDA | 175,602 | 158,391 | 119,927 | 119,805 | 98,992 | 110,479 | 103,614 | 92,176 | 86,097 | 79,152 |
EBITDA % Change | 10.87% | 32.07% | 0.10% | 21.02% | -10.40% | 6.63% | 12.41% | 7.06% | 8.77% | 0.08% |
EBITDA Margin | 64.85% | 67.04% | 77.96% | 94.16% | 76.24% | 77.52% | 79.81% | 80.45% | 80.93% | 78.36% |