Merck & Co., Inc.Financials

Period:
Currency:
Units:
'85
'89
'93
'97
'01
'05
'09
'13
'17
'21
'25

Select different items in the table to generate charts

Income Statement
Dec 25
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Revenue
65,011
64,168
60,115
59,283
48,704
41,518
39,121
42,294
40,122
39,807
Revenue % Change
1.31%
6.74%
1.40%
21.72%
17.31%
6.13%
-7.50%
5.41%
0.79%
0.78%
Cost of Revenue
12,027
15,193
16,126
17,411
13,626
13,618
12,016
13,509
12,912
14,030
Gross Profit
52,984
48,975
43,989
41,872
35,078
27,900
27,105
28,785
27,210
25,777
Gross Profit % Change
8.19%
11.33%
5.06%
19.37%
25.73%
2.93%
-5.84%
5.79%
5.56%
4.94%
Gross Profit Margin
81.50%
76.32%
73.17%
70.63%
72.02%
67.20%
69.29%
68.06%
67.82%
64.75%
R&D Expenses
15,595
17,938
30,531
13,548
12,245
13,397
9,724
9,752
10,339
10,261
Selling, General, & Admin Expenses
10,610
10,100
9,884
9,669
9,403
8,569
9,455
10,102
10,074
10,017
Other Expenses
716
620
373
231
386
Operating Income
26,779
20,221
2,954
18,282
13,199
5,548
7,926
8,931
6,797
5,499
Operating Income % Change
32.43%
584.53%
-83.84%
38.51%
137.91%
-30.00%
-11.25%
31.40%
23.60%
-27.14%
Operating Income Margin
41.19%
31.51%
4.91%
30.84%
27.10%
13.36%
20.26%
21.12%
16.94%
13.81%
Total Other Income/Expenses Net
-5,712
-285
-1,065
-1,838
680
315
-755
-230
-276
-840
Income Before Tax
21,067
19,936
1,889
16,444
13,879
5,863
7,171
8,701
6,521
4,659
Income Before Tax % Change
5.67%
955.37%
-88.51%
18.48%
136.72%
-18.24%
-17.58%
33.43%
39.97%
-13.74%
Income Before Tax Margin
32.41%
31.07%
3.14%
27.74%
28.50%
14.12%
18.33%
20.57%
16.25%
11.70%
Income Tax Expense
2,804
2,803
1,512
1,918
1,521
1,340
1,565
2,508
4,103
718
Net Income
18,254
17,117
365
14,519
13,049
7,067
9,843
6,220
2,394
3,920
Net Income % Change
6.64%
4589.59%
-97.49%
11.27%
84.65%
-28.20%
58.25%
159.82%
-38.93%
-11.75%
Net Income Margin
28.08%
26.68%
0.61%
24.49%
26.79%
17.02%
25.16%
14.71%
5.97%
9.85%
Weighted Avg. Shares Out
2,507.42
2,532
2,607.14
2,532
2,530
2,530
2,565
2,592.56
2,696.61
2,748.73
EPS
7.28
6.76
0.14
5.73
5.16
2.79
3.84
2.40
0.95
2.07
EPS % Change
7.69%
4728.57%
-97.56%
11.05%
84.95%
-27.34%
60.00%
152.63%
-54.11%
29.37%
Weighted Avg. Shares Out Dil
2,507
2,541
2,547
2,542
2,538
2,541
2,580
2,679
2,748
2,787
EPS Diluted
7.28
6.74
0.14
5.71
5.14
2.78
3.82
2.32
0.93
2.04
Diluted EPS % Change
8.01%
4714.29%
-97.55%
11.09%
84.89%
-27.23%
64.66%
149.46%
-54.41%
30.77%
Net Income
18,254
17,117
365
14,519
13,049
7,067
9,843
6,220
2,394
3,920
Income Tax Expense
2,804
2,803
1,512
1,918
1,521
1,340
1,565
2,508
4,103
718
Interest Income
1,014
415
365
157
36
59
274
343
385
328
Interest Expense
1,271
1,146
962
806
831
893
772
754
693
EBIT
22,081
19,080
1,108
15,639
13,109
5,091
6,552
8,272
6,152
4,294
EBIT % Change
15.73%
1622.02%
-92.92%
19.30%
157.49%
-22.30%
-20.79%
34.46%
43.27%
-14.43%
EBIT Margin
33.97%
29.73%
1.84%
26.38%
26.92%
12.26%
16.75%
19.56%
15.33%
10.79%
Depreciation & Amortization
4,293.33
4,499
3,872
3,909
3,214
3,486
3,310
4,519
4,676
5,471
EBITDA
26,374.33
23,579
4,980
19,548
16,323
8,577
9,862
12,791
10,828
9,765
EBITDA % Change
11.86%
373.47%
-74.52%
19.76%
90.31%
-13.03%
-22.90%
18.13%
10.89%
-14.29%
EBITDA Margin
40.57%
36.75%
8.28%
32.97%
33.51%
20.66%
25.21%
30.24%
26.99%
24.53%