NVIDIA CorporationFinancials
Period:
Currency:
Units:
'99
'03
'07
'11
'15
'19
'23
Income Statement | Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | Jan 21 | Jan 20 | Jan 19 | Jan 18 | Jan 17 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 215,938 | 130,497 | 60,922 | 26,974 | 26,914 | 16,675 | 10,918 | 11,716 | 9,714 | 6,910 |
Revenue % Change | 65.47% | 114.20% | 125.85% | 0.22% | 61.40% | 52.73% | -6.81% | 20.61% | 40.58% | 37.92% |
Cost of Revenue | 62,475 | 32,639 | 16,621 | 11,618 | 9,439 | 6,279 | 4,150 | 4,545 | 3,892 | 2,847 |
Gross Profit | 153,463 | 97,858 | 44,301 | 15,356 | 17,475 | 10,396 | 6,768 | 7,171 | 5,822 | 4,063 |
Gross Profit % Change | 56.82% | 120.89% | 188.49% | -12.13% | 68.09% | 53.61% | -5.62% | 23.17% | 43.29% | 44.54% |
Gross Profit Margin | 71.07% | 74.99% | 72.72% | 56.93% | 64.93% | 62.34% | 61.99% | 61.21% | 59.93% | 58.80% |
R&D Expenses | 18,497 | 12,914 | 8,675 | 7,339 | 5,268 | 3,924 | 2,829 | 2,376 | 1,797 | 1,463 |
Selling, General, & Admin Expenses | 4,579 | 3,491 | 2,654 | 2,440 | 2,166 | 1,940 | 1,093 | 991 | 815 | 663 |
Other Expenses | 1,353 | 3 | ||||||||
Operating Income | 130,387 | 81,453 | 32,972 | 4,224 | 10,041 | 4,532 | 2,846 | 3,804 | 3,210 | 1,934 |
Operating Income % Change | 60.08% | 147.04% | 680.59% | -57.93% | 121.56% | 59.24% | -25.18% | 18.50% | 65.98% | 158.90% |
Operating Income Margin | 60.38% | 62.42% | 54.12% | 15.66% | 37.31% | 27.18% | 26.07% | 32.47% | 33.05% | 27.99% |
Total Other Income/Expenses Net | 11,063 | 2,573 | 846 | -43 | -100 | -123 | 124 | 92 | -14 | -29 |
Income Before Tax | 141,450 | 84,026 | 33,818 | 4,181 | 9,941 | 4,409 | 2,970 | 3,896 | 3,196 | 1,905 |
Income Before Tax % Change | 68.34% | 148.47% | 708.85% | -57.94% | 125.47% | 48.45% | -23.77% | 21.90% | 67.77% | 156.39% |
Income Before Tax Margin | 65.50% | 64.39% | 55.51% | 15.50% | 36.94% | 26.44% | 27.20% | 33.25% | 32.90% | 27.57% |
Income Tax Expense | 21,383 | 11,146 | 4,058 | -187 | 189 | 77 | 174 | -245 | 149 | 239 |
Net Income | 120,067 | 72,880 | 29,760 | 4,368 | 9,752 | 4,332 | 2,796 | 4,141 | 3,047 | 1,666 |
Net Income % Change | 64.75% | 144.89% | 581.32% | -55.21% | 125.12% | 54.94% | -32.48% | 35.90% | 82.89% | 171.34% |
Net Income Margin | 55.60% | 55.85% | 48.85% | 16.19% | 36.23% | 25.98% | 25.61% | 35.34% | 31.37% | 24.11% |
Weighted Avg. Shares Out | 24,304 | 24,555 | 24,690 | 24,870 | 24,960 | 24,680 | 24,360 | 24,320 | 23,960 | 21,640 |
EPS | 4.93 | 2.97 | 1.21 | 0.18 | 0.39 | 0.18 | 0.12 | 0.17 | 0.13 | 0.08 |
EPS % Change | 65.99% | 145.45% | 572.22% | -53.85% | 116.67% | 50.00% | -29.41% | 30.77% | 68.83% | 175.00% |
Weighted Avg. Shares Out Dil | 24,432 | 24,804 | 24,940 | 25,070 | 25,350 | 25,120 | 24,720 | 25,000 | 25,280 | 25,960 |
EPS Diluted | 4.90 | 2.94 | 1.19 | 0.17 | 0.38 | 0.17 | 0.11 | 0.17 | 0.12 | 0.06 |
Diluted EPS % Change | 66.67% | 147.06% | 600.00% | -55.26% | 123.53% | 54.55% | -35.29% | 41.67% | 87.50% | 137.04% |
Net Income | 120,067 | 72,880 | 29,760 | 4,368 | 9,752 | 4,332 | 2,796 | 4,141 | 3,047 | 1,666 |
Income Tax Expense | 21,383 | 11,146 | 4,058 | -187 | 189 | 77 | 174 | -245 | 149 | 239 |
Interest Income | 2,300 | 1,786 | 866 | 267 | 29 | 57 | 178 | 136 | 69 | 54 |
Interest Expense | 259 | 247 | 257 | 262 | 236 | 184 | 52 | 58 | 61 | 58 |
EBIT | 143,491 | 85,565 | 34,427 | 4,186 | 9,734 | 4,282 | 3,096 | 3,974 | 3,204 | 1,901 |
EBIT % Change | 67.70% | 148.54% | 722.43% | -57.00% | 127.32% | 38.31% | -22.09% | 24.03% | 68.54% | 158.64% |
EBIT Margin | 66.45% | 65.57% | 56.51% | 15.52% | 36.17% | 25.68% | 28.36% | 33.92% | 32.98% | 27.51% |
Depreciation & Amortization | 2,843 | 1,864 | 1,508 | 1,543 | 1,174 | 1,098 | 381 | 262 | 199 | 187 |
EBITDA | 146,334 | 87,429 | 35,935 | 5,729 | 10,908 | 5,380 | 3,477 | 4,236 | 3,403 | 2,088 |
EBITDA % Change | 67.37% | 143.30% | 527.25% | -47.48% | 102.75% | 54.73% | -17.92% | 24.48% | 62.98% | 124.03% |
EBITDA Margin | 67.77% | 67.00% | 58.99% | 21.24% | 40.53% | 32.26% | 31.85% | 36.16% | 35.03% | 30.22% |