Pinduoduo Inc.Financials
Period:
Currency:
Units:
'16
'20
'24
Income Statement | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | Dec 16 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | 393,836.1 | 247,639.21 | 130,557.59 | 93,949.94 | 59,491.87 | 30,141.89 | 13,119.99 | 1,744.08 | 504.86 |
Revenue % Change | 59.04% | 89.68% | 38.97% | 57.92% | 97.37% | 129.74% | 652.26% | 245.45% | |
Cost of Revenue | 153,900.37 | 91,723.58 | 31,462.3 | 31,718.09 | 19,278.64 | 6,338.78 | 2,905.25 | 722.83 | 577.87 |
Gross Profit | 239,935.72 | 155,915.63 | 99,095.29 | 62,231.85 | 40,213.22 | 23,803.11 | 10,214.74 | 1,021.25 | -73.01 |
Gross Profit % Change | 53.89% | 57.34% | 59.24% | 54.75% | 68.94% | 133.03% | 900.22% | -1498.85% | |
Gross Profit Margin | 60.92% | 62.96% | 75.90% | 66.24% | 67.59% | 78.97% | 77.86% | 58.56% | -14.46% |
R&D Expenses | 12,659.36 | 10,952.37 | 10,384.72 | 8,992.59 | 6,891.65 | 3,870.36 | 1,116.06 | 129.18 | 29.42 |
Selling, General, & Admin Expenses | 118,853.5 | 86,264.49 | 58,308.65 | 46,342.49 | 42,701.9 | 28,470.96 | 19,898.43 | 1,477.79 | 183.78 |
Other Expenses | 10 | ||||||||
Operating Income | 108,422.86 | 58,698.76 | 30,401.92 | 6,896.76 | -9,380.33 | -8,538.21 | -10,799.74 | -595.72 | -286.21 |
Operating Income % Change | 84.71% | 93.08% | 340.81% | -173.52% | 9.86% | -20.94% | 1712.88% | 108.14% | |
Operating Income Margin | 27.53% | 23.70% | 23.29% | 7.34% | -15.77% | -28.33% | -82.32% | -34.16% | -56.69% |
Total Other Income/Expenses Net | 24,278.43 | 13,177.69 | 5,861.81 | 2,805.49 | 2,200.58 | 1,570.61 | 582.62 | 70.61 | -5.77 |
Income Before Tax | 132,701.29 | 71,876.45 | 36,263.73 | 9,702.26 | -7,179.74 | -6,967.6 | -10,217.13 | -525.12 | -291.98 |
Income Before Tax % Change | 84.62% | 98.20% | 273.77% | -235.13% | 3.04% | -31.80% | 1845.69% | 79.85% | |
Income Before Tax Margin | 33.69% | 29.02% | 27.78% | 10.33% | -12.07% | -23.12% | -77.87% | -30.11% | -57.83% |
Income Tax Expense | 20,266.78 | 11,849.9 | 4,725.67 | 1,933.59 | |||||
Net Income | 112,434.51 | 60,026.54 | 31,538.06 | 7,768.67 | -7,179.74 | -6,967.6 | -10,217.13 | -525.12 | -291.98 |
Net Income % Change | 87.31% | 90.33% | 305.96% | -208.20% | 3.04% | -31.80% | 1845.69% | 79.85% | |
Net Income Margin | 28.55% | 24.24% | 24.16% | 8.27% | -12.07% | -23.12% | -77.87% | -30.11% | -57.83% |
Weighted Avg. Shares Out | 1,384.01 | 1,354.03 | 1,264.39 | 1,253.16 | 1,188.7 | 1,153.58 | 741.9 | 860.58 | 860.58 |
EPS | 81.24 | 44.32 | 24.96 | 6.20 | -6.04 | -6.04 | -13.88 | -0.60 | -0.34 |
EPS % Change | 83.30% | 77.56% | 302.58% | -202.65% | -56.48% | 2213.33% | 76.47% | ||
Weighted Avg. Shares Out Dil | 1,479.15 | 1,459.91 | 1,440.32 | 1,428.44 | 1,192.09 | 1,156.82 | 742.08 | 860.58 | 860.58 |
EPS Diluted | 76.00 | 41.12 | 21.92 | 5.44 | -6.04 | -6.04 | -13.88 | -0.60 | -0.34 |
Diluted EPS % Change | 84.82% | 87.59% | 302.94% | -190.07% | -56.48% | 2213.33% | 76.47% | ||
Net Income | 112,434.51 | 60,026.54 | 31,538.06 | 7,768.67 | -7,179.74 | -6,967.6 | -10,217.13 | -525.12 | -291.98 |
Income Tax Expense | 20,266.78 | 11,849.9 | 4,725.67 | 1,933.59 | |||||
Interest Income | 20,553.49 | 10,238.08 | 3,997.1 | 3,061.66 | 2,455.37 | 1,541.83 | 584.94 | 80.78 | 4.46 |
Interest Expense | 43.99 | 51.66 | 1,231 | 757.34 | 145.86 | ||||
EBIT | 153,254.79 | 82,070.54 | 40,209.17 | 11,532.92 | -5,481.71 | -5,571.64 | -9,632.19 | -444.33 | -287.52 |
EBIT % Change | 86.74% | 104.11% | 248.65% | -310.39% | -1.61% | -42.16% | 2067.79% | 54.54% | |
EBIT Margin | 38.91% | 33.14% | 30.80% | 12.28% | -9.21% | -18.48% | -73.42% | -25.48% | -56.95% |
Depreciation & Amortization | 708.76 | 786.24 | 2,224.17 | 1,495.38 | 651.52 | 637.83 | 497 | 2.27 | 0.76 |
EBITDA | 153,963.55 | 82,856.78 | 42,433.34 | 13,028.3 | -4,830.19 | -4,933.81 | -9,135.18 | -442.07 | -286.76 |
EBITDA % Change | 85.82% | 95.26% | 225.70% | -369.73% | -2.10% | -45.99% | 1966.47% | 54.16% | |
EBITDA Margin | 39.09% | 33.46% | 32.50% | 13.87% | -8.12% | -16.37% | -69.63% | -25.35% | -56.80% |