Tesla, Inc.Financials

Period:
Currency:
Units:
'06
'10
'14
'18
'22

Select different items in the table to generate charts

Income Statement
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Revenue
97,690
96,773
81,462
53,823
31,536
24,578
21,461.27
11,759
7,000.13
4,046.03
Revenue % Change
0.95%
18.80%
51.35%
70.67%
28.31%
14.52%
82.51%
67.98%
73.01%
26.50%
Cost of Revenue
80,240
79,113
60,609
40,217
24,906
20,509
17,419.25
9,536
5,400.88
3,122.52
Gross Profit
17,450
17,660
20,853
13,606
6,630
4,069
4,042.02
2,223
1,599.26
923.5
Gross Profit % Change
-1.19%
-15.31%
53.26%
105.22%
62.94%
0.67%
81.83%
39.00%
73.17%
4.74%
Gross Profit Margin
17.86%
18.25%
25.60%
25.28%
21.02%
16.56%
18.83%
18.90%
22.85%
22.82%
R&D Expenses
4,540
3,969
3,075
2,593
1,491
1,343
1,460.37
1,378
834.41
717.9
Selling, General, & Admin Expenses
5,150
4,800
3,946
4,517
3,145
2,646
2,835
2,477
1,432.19
922.23
Other Expenses
684
176
11
134.63
Operating Income
7,076
8,891
13,656
6,523
1,994
-69
-388
-1,632
-667.34
-716.63
Operating Income % Change
-20.41%
-34.89%
109.35%
227.13%
-2989.86%
-82.22%
-76.23%
144.55%
-6.88%
283.86%
Operating Income Margin
7.24%
9.19%
16.76%
12.12%
6.32%
-0.28%
-1.81%
-13.88%
-9.53%
-17.71%
Total Other Income/Expenses Net
1,914
1,082
63
-180
-840
-596
-617
-577
-79.01
-159
Income Before Tax
8,990
9,973
13,719
6,343
1,154
-665
-1,005
-2,209
-746.35
-875.62
Income Before Tax % Change
-9.86%
-27.31%
116.29%
449.65%
-273.53%
-33.83%
-54.50%
195.97%
-14.76%
207.63%
Income Before Tax Margin
9.20%
10.31%
16.84%
11.78%
3.66%
-2.71%
-4.68%
-18.79%
-10.66%
-21.64%
Income Tax Expense
1,837
-5,001
1,132
699
292
110
58
32
26.7
13.04
Net Income
7,130
14,999
12,583
5,524
721
-862
-976
-1,962
-674.91
-888.66
Net Income % Change
-52.46%
19.20%
127.79%
666.16%
-183.64%
-11.68%
-50.25%
190.70%
-24.05%
202.23%
Net Income Margin
7.30%
15.50%
15.45%
10.26%
2.29%
-3.51%
-4.55%
-16.69%
-9.64%
-21.96%
Weighted Avg. Shares Out
3,213
3,174
3,130
2,959
2,799
2,655
2,559
2,486.37
2,163.18
1,923.03
EPS
2.23
4.73
4.02
1.87
0.25
-0.33
-0.38
-0.79
-0.31
-0.46
EPS % Change
-52.85%
17.66%
114.97%
648.00%
-175.76%
-13.16%
-51.90%
154.84%
-32.61%
187.50%
Weighted Avg. Shares Out Dil
3,517
3,485
3,475
3,386
3,249
2,655
2,559
2,486.37
2,163.18
1,923.03
EPS Diluted
2.04
4.30
3.62
1.63
0.21
-0.33
-0.38
-0.79
-0.31
-0.46
Diluted EPS % Change
-52.56%
18.78%
122.09%
676.19%
-163.64%
-13.16%
-51.90%
154.84%
-32.61%
187.50%
Net Income
7,130
14,999
12,583
5,524
721
-862
-976
-1,962
-674.91
-888.66
Income Tax Expense
1,837
-5,001
1,132
699
292
110
58
32
26.7
13.04
Interest Income
1,569
1,066
297
56
30
44
24
19
8.53
1.51
Interest Expense
350
156
191
371
748
685
663
471
198.81
118.85
EBIT
10,209
10,883
13,825
6,028
436
-1,306
-1,644
-2,661
-936.63
-992.97
EBIT % Change
-6.19%
-21.28%
129.35%
1282.57%
-133.38%
-20.56%
-38.22%
184.10%
-5.67%
158.32%
EBIT Margin
10.45%
11.25%
16.97%
11.20%
1.38%
-5.31%
-7.66%
-22.63%
-13.38%
-24.54%
Depreciation & Amortization
5,368
4,667
3,747
2,911
2,322
2,154
1,901
1,636
947.1
422.59
EBITDA
15,577
15,550
17,572
8,939
2,758
848
257
-1,025
10.47
-570.38
EBITDA % Change
0.17%
-11.51%
96.58%
224.11%
225.24%
229.96%
-125.07%
-9888.94%
-101.84%
274.10%
EBITDA Margin
15.95%
16.07%
21.57%
16.61%
8.75%
3.45%
1.20%
-8.72%
0.15%
-14.10%