Taiwan Semiconductor Manufacturing Company LimitedFinancials

Period:
Currency:
Units:
'97
'01
'05
'09
'13
'17
'21
'25

Select different items in the table to generate charts

Income Statement
Dec 25
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Revenue
3,848,510.95
2,894,308
2,161,736
2,263,891.3
1,587,415
1,339,254.8
1,069,985.4
1,031,361.8
977,442.6
947,909.2
Revenue % Change
32.97%
33.89%
-4.51%
42.61%
18.53%
25.17%
3.74%
5.52%
3.12%
12.38%
Cost of Revenue
1,543,585.65
1,269,954
986,625
915,536.5
767,877.7
628,124.7
577,283.5
533,487.5
482,616.2
473,077.1
Gross Profit
2,304,925.3
1,624,354
1,175,111
1,348,354.8
819,537.3
711,130.1
492,701.9
497,874.3
494,826.4
474,832.1
Gross Profit % Change
41.90%
38.23%
-12.85%
64.53%
15.24%
44.33%
-1.04%
0.62%
4.21%
15.70%
Gross Profit Margin
59.89%
56.12%
54.36%
59.56%
51.63%
53.10%
46.05%
48.27%
50.62%
50.09%
R&D Expenses
248,979.67
204,182
182,370
163,262.2
124,734.8
109,486
91,418.7
85,895.6
80,732.5
71,207.7
Selling, General, & Admin Expenses
100,249.81
96,889
71,464
63,445.3
44,488.2
35,570.4
28,085.8
26,253.7
27,169.2
25,696.4
Other Expenses
-0
1,230
-189
368.4
333.4
-710
496.3
2,101.5
1,365.5
-29.8
Operating Income
1,955,695.82
1,322,053
921,466
1,121,278.9
649,980.9
566,783.7
372,701.1
383,623.5
385,559.2
377,957.8
Operating Income % Change
47.93%
43.47%
-17.82%
72.51%
14.68%
52.07%
-2.85%
-0.50%
2.01%
18.09%
Operating Income Margin
50.82%
45.68%
42.63%
49.53%
40.95%
42.32%
34.83%
37.20%
39.45%
39.87%
Total Other Income/Expenses Net
107,116.21
83,786
57,705
22,793.3
13,055.1
17,962.6
17,161
13,919.6
10,602.7
7,963.9
Income Before Tax
2,062,812.03
1,405,839
979,171
1,144,072.2
663,036
584,746.3
389,862.1
397,543.1
396,161.9
385,921.7
Income Before Tax % Change
46.73%
43.57%
-14.41%
72.55%
13.39%
49.99%
-1.93%
0.35%
2.65%
10.11%
Income Before Tax Margin
53.60%
48.57%
45.30%
50.54%
41.77%
43.66%
36.44%
38.55%
40.53%
40.71%
Income Tax Expense
329,645.7
248,316.1
128,288.8
150,777.5
70,155.4
73,738.3
35,835.1
34,436.9
51,122.9
54,124.4
Net Income
1,735,678.08
1,158,380.2
851,740
992,923.4
592,359.2
510,744
353,948
363,052.7
344,998.3
331,713.7
Net Income % Change
49.84%
36.00%
-14.22%
67.62%
15.98%
44.30%
-2.51%
5.23%
4.00%
9.53%
Net Income Margin
45.10%
40.02%
39.40%
43.86%
37.32%
38.14%
33.08%
35.20%
35.30%
34.99%
Weighted Avg. Shares Out
5,186.95
5,185.51
5,185.84
5,185.84
5,186.08
5,186.08
5,186.08
5,186.08
5,186.08
5,186.08
EPS
334.60
223.40
164.25
191.45
114.20
98.50
68.25
70.00
66.50
63.95
EPS % Change
49.78%
36.01%
-14.21%
67.64%
15.94%
44.32%
-2.50%
5.26%
3.99%
9.50%
Weighted Avg. Shares Out Dil
5,186.2
5,185.51
5,185.85
5,185.88
5,186.08
5,186.08
5,186.08
5,186.08
5,186.08
5,186.08
EPS Diluted
334.65
223.35
164.25
191.45
114.20
98.50
68.25
70.00
66.50
63.95
Diluted EPS % Change
49.83%
35.98%
-14.21%
67.64%
15.94%
44.32%
-2.50%
5.26%
3.99%
9.50%
Net Income
1,735,678.08
1,158,380.2
851,740
992,923.4
592,359.2
510,744
353,948
363,052.7
344,998.3
331,713.7
Income Tax Expense
329,645.7
248,316.1
128,288.8
150,777.5
70,155.4
73,738.3
35,835.1
34,436.9
51,122.9
54,124.4
Interest Income
94,335.17
87,213.4
60,293.9
22,422.2
5,708.8
9,018.4
16,189.4
14,694.4
9,464.7
6,317.5
Interest Expense
10,495.4
11,999.4
11,750
5,414.2
2,081.5
3,250.9
3,051.2
3,330.3
3,306.1
EBIT
2,157,147.2
1,482,557
1,027,465.5
1,154,744.4
663,330.6
591,683.2
402,800.6
409,186.3
402,296.3
388,933.1
EBIT % Change
45.50%
44.29%
-11.02%
74.08%
12.11%
46.89%
-1.56%
1.71%
3.44%
10.68%
EBIT Margin
56.05%
51.22%
47.53%
51.01%
41.79%
44.18%
37.65%
39.67%
41.16%
41.03%
Depreciation & Amortization
695,223.8
662,796
532,190.9
437,254.3
422,394.9
331,724.6
286,884.2
292,546.3
260,142.7
223,828.4
EBITDA
2,852,371
2,145,353
1,559,656.4
1,591,998.7
1,085,725.5
923,407.8
689,684.8
701,732.6
662,439
612,761.5
EBITDA % Change
32.96%
37.55%
-2.03%
46.63%
17.58%
33.89%
-1.72%
5.93%
8.11%
6.77%
EBITDA Margin
74.12%
74.12%
72.15%
70.32%
68.40%
68.95%
64.46%
68.04%
67.77%
64.64%